Macquarie Group Limited
The activities of the Consolidated Entity were those of a global financial group providing banking, financial, advisory, investment and
funds management services.
Providers of a diverse range of financial services and/or with some interest in a wide range of financial services including banking, insurance and capital markets, but with no dominant business line. Excludes companies classified in the Regional Banks and Diversified Banks Sub-Industries.
Financial institutions primarily engaged in investment management and/or related custody and securities fee-based services. Includes companies operating mutual funds, closed-end funds and unit investment trusts. Excludes banks and other financial institutions primarily involved in commercial lending, investment banking, brokerage and other specialized financial activities.
Financial institutions primarily engaged in investment banking and brokerage services, including equity and debt underwriting, mergers and acquisitions, securities lending and advisory services. Excludes banks and other financial institutions primarily involved in commercial lending, asset management and specialized financial activities.
Financial institutions primarily engaged in diversified capital markets activities, including a significant presence in at least two of the following areas: large/major corporate lending, investment banking, brokerage and asset management. Excludes less diversified companies classified in the Asset Management & Custody Banks or Investment Banking & Brokerage sub-industries. Also excludes companies classified in the Banks or Insurance industry groups or the Consumer Finance sub-industry.
Financial exchanges for securities, commodities, derivatives and other financial instruments, and providers of financial decision support tools and products including ratings agencies.
A company with significantly diversified holdings across three or more sectors, none of which contribute a majority of profit and/or sales. Stakes held are predominantly of a non-controlling nature. Includes diversified financial companies where stakes held are of a controlling nature. Excludes other diversified companies classified in the Industrials Conglomerates sub-industry.
Providers of specialized financial services not classified elsewhere. Companies in this sub-industry derive a majority of revenue from one specialized line of business. Includes, but not limited to, commercial financing companies, central banks, leasing institutions, factoring services, and specialty boutiques. Excludes companies classified in the Financial Exchanges & Data sub-industry.
Providers of consumer finance services, including personal credit, credit cards, lease financing, travel-related money services and pawn shops. Excludes mortgage lenders classified in the Thrifts & Mortgage Finance sub-industry.
$ | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 3,965,000,000 | 5,156,000,000 | 5,355,000,000 | 4,943,000,000 | 5,138,000,000 | 5,461,000,000 | 5,009,000,000 | 4,611,000,000 | 4,649,000,000 | 5,368,000,000 |
Cost of Goods Sold | -1,770,000,000 | -3,297,000,000 | -3,595,000,000 | -2,957,000,000 | -2,953,000,000 | -3,182,000,000 | -2,917,000,000 | -2,906,000,000 | -3,282,000,000 | -4,035,000,000 |
Gross Profit | 2,195,000,000 | 1,859,000,000 | 1,760,000,000 | 1,986,000,000 | 2,185,000,000 | 2,279,000,000 | 2,092,000,000 | 1,705,000,000 | 1,367,000,000 | 1,333,000,000 |
Operating Costs | 1,802,000,000 | 1,830,000,000 | 2,339,000,000 | 1,844,000,000 | 1,294,000,000 | 1,284,000,000 | 793,000,000 | 579,000,000 | 224,000,000 | -118,000,000 |
Operating Profit | 3,997,000,000 | 3,689,000,000 | 4,099,000,000 | 3,830,000,000 | 3,479,000,000 | 3,563,000,000 | 2,885,000,000 | 2,284,000,000 | 1,591,000,000 | 1,215,000,000 |
Financing Costs | -90,000,000 | -235,000,000 | -232,000,000 | -366,000,000 | -375,000,000 | -548,000,000 | -363,000,000 | -178,000,000 | -186,000,000 | -166,000,000 |
Profit Before Tax | 3,907,000,000 | 3,454,000,000 | 3,867,000,000 | 3,464,000,000 | 3,104,000,000 | 3,015,000,000 | 2,522,000,000 | 2,106,000,000 | 1,405,000,000 | 1,049,000,000 |
Income Tax | -899,000,000 | -728,000,000 | -879,000,000 | -883,000,000 | -868,000,000 | -927,000,000 | -899,000,000 | -827,000,000 | -533,000,000 | -287,000,000 |
Profit | 3,008,000,000 | 2,726,000,000 | 2,988,000,000 | 2,581,000,000 | 2,236,000,000 | 2,088,000,000 | 1,623,000,000 | 1,279,000,000 | 872,000,000 | 762,000,000 |
$ | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Current Assets | 245,653,000,000 | 255,802,000,000 | 203,182,000,000 | 191,325,000,000 | 182,877,000,000 | 196,755,000,000 | 187,976,000,000 | 153,904,000,000 | 150,778,000,000 | 153,626,000,000 |
Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets | 245,653,000,000 | 255,802,000,000 | 203,182,000,000 | 191,325,000,000 | 182,877,000,000 | 196,755,000,000 | 187,976,000,000 | 153,904,000,000 | 150,778,000,000 | 153,626,000,000 |
Current Liabilities | 223,302,000,000 | 234,018,000,000 | 184,818,000,000 | 173,145,000,000 | 165,607,000,000 | 181,091,000,000 | 173,580,000,000 | 141,990,000,000 | 138,830,000,000 | 138,551,000,000 |
Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 223,302,000,000 | 234,018,000,000 | 184,818,000,000 | 173,145,000,000 | 165,607,000,000 | 181,091,000,000 | 173,580,000,000 | 141,990,000,000 | 138,830,000,000 | 138,551,000,000 |
Total Equity | 22,351,000,000 | 21,784,000,000 | 18,364,000,000 | 18,180,000,000 | 17,270,000,000 | 15,664,000,000 | 14,396,000,000 | 11,914,000,000 | 11,948,000,000 | 15,075,000,000 |
$ | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,826,000,000 | 12,119,000,000 | 764,000,000 | 4,450,000,000 | -5,708,000,000 | 12,823,000,000 | -2,413,000,000 | -143,000,000 | -448,000,000 | 4,412,000,000 |
Cash Flow from Investing Activities | 2,903,000,000 | -2,745,000,000 | 2,523,000,000 | -800,000,000 | 3,133,000,000 | -15,238,000,000 | 3,814,000,000 | 3,489,000,000 | -4,000,000 | -1,409,000,000 |
Cash Flow from Financing Activities | 1,912,000,000 | -1,075,000,000 | -1,138,000,000 | -2,399,000,000 | 9,000,000 | -238,000,000 | 32,000,000 | -885,000,000 | -1,297,000,000 | -498,000,000 |
Net Change in Cash | 7,641,000,000 | 8,299,000,000 | 2,149,000,000 | 1,251,000,000 | -2,566,000,000 | -2,653,000,000 | 1,433,000,000 | 2,461,000,000 | -1,749,000,000 | 2,505,000,000 |
Cash at Beginning | 28,960,000,000 | 18,867,000,000 | 13,005,000,000 | 11,754,000,000 | 14,320,000,000 | 16,973,000,000 | 15,540,000,000 | 13,079,000,000 | 14,828,000,000 | 12,323,000,000 |
Exchange Fluctuations | -3,108,000,000 | 1,794,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash at End of Period | 33,493,000,000 | 28,960,000,000 | 15,154,000,000 | 13,005,000,000 | 11,754,000,000 | 14,320,000,000 | 16,973,000,000 | 15,540,000,000 | 13,079,000,000 | 14,828,000,000 |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Gross Margin | 55.4% | 36.1% | 32.9% | 40.2% | 42.5% | 41.7% | 41.8% | 37.0% | 29.4% | 24.8% |
Operating Margin | 100.8% | 71.5% | 76.5% | 77.5% | 67.7% | 65.2% | 57.6% | 49.5% | 34.2% | 22.6% |
Profit Margin | 75.9% | 52.9% | 55.8% | 52.2% | 43.5% | 38.2% | 32.4% | 27.7% | 18.8% | 14.2% |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Return on Assets | 1.2% | 1.1% | 1.5% | 1.3% | 1.2% | 1.1% | 0.9% | 0.8% | 0.6% | 0.5% |
Return on Equity | 13.5% | 12.5% | 16.3% | 14.2% | 12.9% | 13.3% | 11.3% | 10.7% | 7.3% | 5.1% |
Current Ratio | 1.10 | 1.09 | 1.10 | 1.10 | 1.10 | 1.09 | 1.08 | 1.08 | 1.09 | 1.11 |
Debt to Equity Ratio | 9.99 | 10.74 | 10.06 | 9.52 | 9.59 | 11.56 | 12.06 | 11.92 | 11.62 | 9.19 |
2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|
Share Price ($) | 152.83 | 85.75 | 129.42 | 102.90 | 90.20 | 66.09 | 76.67 | 57.93 | 36.53 | 28.60 |
Shares on Issue | 361,821,377 | 354,381,396 | 340,382,738 | 340,364,820 | 340,351,731 | 340,302,389 | 333,457,777 | 321,074,750 | 339,506,578 | 348,584,383 |
Market Capitalisation ($) | 55,297,161,047 | 30,388,204,707 | 44,052,333,952 | 35,023,539,978 | 30,699,726,136 | 22,490,584,889 | 25,566,207,763 | 18,599,860,268 | 12,402,175,294 | 9,969,513,354 |
Revenue per Share ($) | 10.96 | 14.55 | 15.73 | 14.52 | 15.10 | 16.05 | 15.02 | 14.36 | 13.69 | 15.40 |
Earnings per Share ($) | 8.31 | 7.69 | 8.78 | 7.58 | 6.57 | 6.14 | 4.87 | 3.98 | 2.57 | 2.19 |
Dividends per Share ($) | 2.38 | -5.99 | 5.39 | 4.89 | -4.34 | 3.61 | 2.35 | 2.45 | 1.59 | 1.58 |
Dividend Yield | 1.6% | -7.0% | 4.2% | 4.7% | -4.8% | 5.5% | 3.1% | 4.2% | 4.4% | 5.5% |
Price to Sales Ratio | 13.9 | 5.9 | 8.2 | 7.1 | 6.0 | 4.1 | 5.1 | 4.0 | 2.7 | 1.9 |
Price to Earnings Ratio | 18.4 | 11.1 | 14.7 | 13.6 | 13.7 | 10.8 | 15.8 | 14.5 | 14.2 | 13.1 |
Price to Book Ratio | 2.5 | 1.4 | 2.4 | 1.9 | 1.8 | 1.4 | 1.8 | 1.6 | 1.0 | 0.7 |
Alphabetic by Name
The activities of the Consolidated Entity were those of a global financial group providing banking, financial, advisory, investment and
funds management services.