Woodside Petroleum Limited

Profit or Loss

($) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014
Revenue 3,600,000,000 4,873,000,000 5,240,000,000 3,908,000,000 4,075,000,000 5,030,000,000 7,435,000,000
Cost of Goods Sold -2,985,000,000 -2,727,000,000 -2,604,000,000 -1,963,000,000 -2,234,000,000 -3,073,000,000 -2,883,000,000
Gross Profit 615,000,000 2,146,000,000 2,636,000,000 1,945,000,000 1,841,000,000 1,957,000,000 4,552,000,000
Operating Costs -5,786,000,000 -1,055,000,000 -358,000,000 -295,000,000 -453,000,000 -1,516,000,000 -880,000,000
Operating Profit -5,171,000,000 1,091,000,000 2,278,000,000 1,650,000,000 1,388,000,000 441,000,000 3,672,000,000
Financing Costs -269,000,000 -229,000,000 -183,000,000 -84,000,000 -48,000,000 -85,000,000 -163,000,000
Profit Before Tax -5,440,000,000 862,000,000 2,095,000,000 1,566,000,000 1,340,000,000 356,000,000 3,509,000,000
Income Tax 1,465,000,000 -480,000,000 -628,000,000 -446,000,000 -367,000,000 -243,000,000 -993,000,000
Profit -3,975,000,000 382,000,000 1,467,000,000 1,120,000,000 973,000,000 113,000,000 2,516,000,000

Balance Sheet

($) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014
Current Assets 4,252,000,000 4,647,000,000 2,411,000,000 1,013,000,000 900,000,000 1,079,000,000 4,042,000,000
Non-Current Assets 20,371,000,000 24,706,000,000 24,677,000,000 24,388,000,000 23,853,000,000 22,760,000,000 20,040,000,000
Total Assets 24,623,000,000 29,353,000,000 27,088,000,000 25,401,000,000 24,753,000,000 23,839,000,000 24,082,000,000
Current Liabilities 2,094,000,000 1,131,000,000 1,045,000,000 1,088,000,000 963,000,000 1,304,000,000 1,941,000,000
Non-Current Liabilities 9,654,000,000 10,813,000,000 7,721,000,000 8,433,000,000 8,128,000,000 7,510,000,000 5,482,000,000
Total Liabilities 11,748,000,000 11,944,000,000 8,766,000,000 9,521,000,000 9,091,000,000 8,814,000,000 7,423,000,000
Total Equity 12,875,000,000 17,409,000,000 18,322,000,000 15,880,000,000 15,662,000,000 15,025,000,000 16,659,000,000

Cash Flow

($) 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014
Cash Flow from Operating Activities 1,849,000,000 3,305,000,000 3,296,000,000 2,400,000,000 2,587,000,000 2,376,000,000 4,785,000,000
Cash Flow from Investing Activities -2,112,000,000 -1,238,000,000 -1,772,000,000 -1,568,000,000 -2,473,000,000 -5,456,000,000 -617,000,000
Cash Flow from Financing Activities -203,000,000 317,000,000 -159,000,000 -805,000,000 51,000,000 -58,000,000 -3,119,000,000
Net Change in Cash -466,000,000 2,384,000,000 1,365,000,000 27,000,000 165,000,000 -3,138,000,000 1,049,000,000
Cash at Beginning 4,058,000,000 1,674,000,000 318,000,000 285,000,000 122,000,000 3,268,000,000 2,223,000,000
Exchange Fluctuations 12,000,000 0 -9,000,000 6,000,000 -2,000,000 -8,000,000 -4,000,000
Cash at End of Period 3,604,000,000 4,058,000,000 1,674,000,000 318,000,000 285,000,000 122,000,000 3,268,000,000

Profitability

  31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014
Gross Margin 17.1% 44.0% 50.3% 49.8% 45.2% 38.9% 61.2%
Operating Margin -143.6% 22.4% 43.5% 42.2% 34.1% 8.8% 49.4%
Profit Margin -110.4% 7.8% 28.0% 28.7% 23.9% 2.2% 33.8%

Compare with:

Management Effectiveness

  31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014
Return on Assets -16.1% 1.3% 5.4% 4.4% 3.9% 0.5% 10.4%
Return on Equity -30.9% 2.2% 8.0% 7.1% 6.2% 0.8% 15.1%
Current Ratio 2.03 4.11 2.31 0.93 0.93 0.83 2.08
Debt to Equity Ratio 0.91 0.69 0.48 0.60 0.58 0.59 0.45

Compare with:

Valuation

  31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014
Share Price ($) 22.74 34.38 31.32 32.65 30.75 28.34 37.51
Shares on Issue 962,225,814 942,286,900 936,151,549 842,444,903 842,444,903 823,910,657 823,910,657
Market Capitalisation ($) 21,881,015,010 32,395,823,622 29,320,266,515 27,505,826,083 25,905,180,767 23,349,628,019 30,904,888,744
Revenue per Share ($) 3.74 5.17 5.60 4.64 4.84 6.11 9.02
Earnings per Share ($) -4.13 0.41 1.57 1.33 1.15 0.14 3.05
Dividend per Share ($) 0.47 0.90 0.97 0.98 0.66 2.10 2.13
Dividend Yield 2.1% 2.6% 3.1% 3.0% 2.2% 7.4% 5.7%
Price to Sales Ratio 6.1 6.6 5.6 7.0 6.4 4.6 4.2
Price to Earnings Ratio -5.5 84.8 20.0 24.6 26.6 206.6 12.3
Price to Book Ratio 1.7 1.9 1.6 1.7 1.7 1.6 1.9

Compare with: