Goodman Group Limited

Profit or Loss

($) 30 Jun 2021 30 Jun 2020 30 Jun 2019 30 Jun 2018 30 Jun 2017 30 Jun 2016 30 Jun 2015
Revenue 1,988,300,000 1,510,900,000 1,718,600,000 1,582,700,000 1,650,500,000 1,714,300,000 1,185,100,000
Cost of Goods Sold -895,100,000 -479,800,000 -767,500,000 -845,300,000 -966,800,000 -993,000,000 -678,400,000
Gross Profit 1,093,200,000 1,031,100,000 951,100,000 737,400,000 683,700,000 721,300,000 506,700,000
Operating Costs 1,251,900,000 666,200,000 842,900,000 715,100,000 446,900,000 662,000,000 871,300,000
Operating Profit 2,345,100,000 1,697,300,000 1,794,000,000 1,452,500,000 1,130,600,000 1,383,300,000 1,378,000,000
Financing Costs 74,900,000 -80,200,000 -49,300,000 -267,300,000 -279,400,000 -13,000,000 -127,800,000
Profit Before Tax 2,420,000,000 1,617,100,000 1,744,700,000 1,185,200,000 851,200,000 1,370,300,000 1,250,200,000
Income Tax -108,100,000 -113,000,000 116,800,000 -82,400,000 -54,400,000 -75,600,000 -21,000,000
Profit 2,311,900,000 1,504,100,000 1,861,500,000 1,102,800,000 796,800,000 1,294,700,000 1,229,200,000

Balance Sheet

($) 30 Jun 2021 30 Jun 2020 30 Jun 2019 30 Jun 2018 30 Jun 2017 30 Jun 2016 30 Jun 2015
Current Assets 1,625,700,000 2,805,800,000 2,474,000,000 3,556,000,000 3,602,400,000 2,443,800,000 1,487,400,000
Non-Current Assets 15,241,300,000 13,332,400,000 12,438,800,000 9,903,400,000 9,108,800,000 9,943,300,000 9,774,900,000
Total Assets 16,867,000,000 16,138,200,000 14,912,800,000 13,459,400,000 12,711,200,000 12,387,100,000 11,262,300,000
Current Liabilities 1,034,000,000 1,342,800,000 849,000,000 1,029,600,000 872,300,000 701,400,000 671,900,000
Non-Current Liabilities 2,671,500,000 3,274,800,000 3,541,300,000 3,256,100,000 3,216,700,000 3,292,400,000 3,214,300,000
Total Liabilities 3,705,500,000 4,617,600,000 4,390,300,000 4,285,700,000 4,089,000,000 3,993,800,000 3,886,200,000
Total Equity 13,161,500,000 11,520,600,000 10,522,500,000 9,173,700,000 8,622,200,000 8,393,300,000 7,376,100,000

Cash Flow

($) 30 Jun 2021 30 Jun 2020 30 Jun 2019 30 Jun 2018 30 Jun 2017 30 Jun 2016 30 Jun 2015
Cash Flow from Operating Activities 1,114,700,000 1,156,900,000 827,500,000 1,161,200,000 586,400,000 830,100,000 654,700,000
Cash Flow from Investing Activities -549,900,000 -306,400,000 -818,200,000 -26,500,000 730,000,000 160,000,000 -147,800,000
Cash Flow from Financing Activities -1,349,100,000 660,900,000 -849,200,000 -799,200,000 -556,300,000 -399,600,000 -120,300,000
Net Change in Cash -784,300,000 1,511,400,000 -839,900,000 335,500,000 760,100,000 590,500,000 386,600,000
Cash at Beginning 1,792,800,000 1,607,100,000 2,406,800,000 2,095,100,000 1,337,000,000 746,500,000 359,900,000
Exchange Fluctuations -88,100,000 -3,900,000 40,200,000 -23,800,000 -2,000,000 0 0
Cash at End of Period 920,400,000 3,114,600,000 1,607,100,000 2,406,800,000 2,095,100,000 1,337,000,000 746,500,000

Profitability

  30 Jun 2021 30 Jun 2020 30 Jun 2019 30 Jun 2018 30 Jun 2017 30 Jun 2016 30 Jun 2015
Gross Margin 55.0% 68.2% 55.3% 46.6% 41.4% 42.1% 42.8%
Operating Margin 117.9% 112.3% 104.4% 91.8% 68.5% 80.7% 116.3%
Profit Margin 116.3% 99.5% 108.3% 69.7% 48.3% 75.5% 103.7%

Compare with:

Management Effectiveness

  30 Jun 2021 30 Jun 2020 30 Jun 2019 30 Jun 2018 30 Jun 2017 30 Jun 2016 30 Jun 2015
Return on Assets 13.7% 9.3% 12.5% 8.2% 6.3% 10.5% 10.9%
Return on Equity 17.6% 13.1% 17.7% 12.0% 9.2% 15.4% 16.7%
Current Ratio 1.57 2.09 2.91 3.45 4.13 3.48 2.21
Debt to Equity Ratio 0.28 0.40 0.42 0.47 0.47 0.48 0.53

Compare with:

Valuation

  30 Jun 2021 30 Jun 2020 30 Jun 2019 30 Jun 2018 30 Jun 2017 30 Jun 2016 30 Jun 2015
Share Price ($) 21.17 14.85 15.03 9.62 7.87 7.11 6.27
Shares on Issue 1,847,429,255 1,828,413,236 1,813,881,995 1,800,763,877 1,789,121,143 1,778,318,630 1,753,035,922
Market Capitalisation ($) 39,110,077,328 27,151,936,555 27,262,646,385 17,323,348,497 14,080,383,395 12,643,845,459 10,991,535,231
Revenue per Share ($) 1.08 0.83 0.95 0.88 0.92 0.96 0.68
Earnings per Share ($) 1.25 0.82 1.03 0.61 0.45 0.73 0.70
Dividend per Share ($) 0.30 0.30 0.29 0.27 0.26 0.19 0.17
Dividend Yield 1.4% 2.0% 1.9% 2.8% 3.3% 2.6% 2.8%
Price to Sales Ratio 19.7 18.0 15.9 10.9 8.5 7.4 9.3
Price to Earnings Ratio 16.9 18.1 14.6 15.7 17.7 9.8 8.9
Price to Book Ratio 3.0 2.4 2.6 1.9 1.6 1.5 1.5

Compare with: